Clean Energy Reports Gallons Delivered Rose 25% in 2012
Gallons delivered (defined below) for the fourth quarter of 2012 totaled 51.7 million gallons, up 29% from 40.0 million gallons delivered in the same period a year ago. For 2012, gallons delivered totaled 194.9 million gallons, up 25% from 155.6 million gallons for 2011.
Revenue for the fourth quarter ended
Adjusted EBITDA for the fourth quarter of 2012 was
Non-GAAP loss per share for the fourth quarter of 2012 was
On a GAAP basis, net loss for the fourth quarter of 2012 was
GAAP net loss for 2012, which included a non-cash gain of
Non-GAAP Financial Measures
To supplement the Company's consolidated financial statements, which statements are prepared and presented in accordance with generally accepted accounting principles (GAAP), the Company uses non-GAAP financial measures called non-GAAP earnings per share (non-GAAP EPS or non-GAAP earnings/loss per share) and Adjusted EBITDA. Management has presented non-GAAP EPS and Adjusted EBITDA because it uses these non-GAAP financial measures to assess its operational performance, for financial and operational decision-making, and as a means to evaluate period-to-period comparisons on a consistent basis. Management believes that these non-GAAP financial measures provide meaningful supplemental information regarding the Company's performance by excluding certain non-cash or non-recurring expenses that are not directly attributable to its core operating results. In addition, management believes these non-GAAP financial measures are useful to investors because: (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making; (2) they exclude the impact of non-cash or, when specified, non-recurring items that are not directly attributable to the Company's core operating performance and that may obscure trends in the core operating performance of the business; and (3) they are used by institutional investors and the analyst community to help them analyze the results of Clean Energy's business. In future quarters, the Company may make adjustments for other non-recurring significant expenditures or significant non-cash charges in order to present non-GAAP financial measures that are indicative of the Company's core operating performance.
Non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation from, or as a substitute for, the Company's GAAP results. The Company expects to continue reporting non-GAAP financial measures, adjusting for the items described below, and the Company expects to continue to incur expenses similar to the non-cash, non-GAAP adjustments described below. Accordingly, unless otherwise stated, the exclusion of these and other similar items in the presentation of non-cash, non-GAAP financial measures should not be construed as an inference that these costs are unusual, infrequent or non-recurring. Non-GAAP EPS and Adjusted EBITDA are not recognized terms under GAAP and do not purport to be an alternative to GAAP earnings/loss per share or operating income (loss) as an indicator of operating performance or any other GAAP measure. Moreover, because not all companies use identical measures and calculations, the presentation of non-GAAP EPS or Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. These limitations are compensated for by management by using non-GAAP EPS and Adjusted EBITDA in conjunction with traditional GAAP operating performance and cash flow measures.
Non-GAAP EPS
Non-GAAP EPS is defined as net income (loss) attributed to Clean Energy,
plus stock-based compensation charges, net of related tax benefits, plus
or minus any mark-to-market losses or gains on the Company's Series I
warrants, plus or minus the foreign currency losses or gains on the
Company's purchase notes issued as part of the acquisition of IMW, plus
the valuation allowance established on certain deferred tax assets in
the fourth quarter of 2011, plus the impairment of the Company's cost
method investment in
The table below shows non-GAAP EPS and also reconciles these figures to
the GAAP measure net loss attributable to
Three Months Ended |
Year Ended |
|||||||||||||||||||||||
(in 000s, except per-share amounts) | 2011 | 2012 | 2011 | 2012 | ||||||||||||||||||||
Net Loss Attributable to |
$ (20,907 | ) | $ (41,735 | ) | $ (47,633 | ) | $ (101,255 | ) | ||||||||||||||||
Stock Based Compensation, Net of Tax Benefits | 3,380 | 5,595 | 13,473 | 22,087 | ||||||||||||||||||||
Mark-to-Market (Gain) Loss on Series I Warrants | 404 | (2,306 | ) | (2,655 | ) | (3,391 | ) | |||||||||||||||||
Foreign Currency (Gain) Loss on IMW Purchase Notes | (650 | ) | 130 | 588 | (561 | ) | ||||||||||||||||||
Valuation Allowance on Certain Deferred Tax Assets | 3,000 | — | 3,000 | — | ||||||||||||||||||||
VPG Investment Impairment | — | 14,544 | — | 14,544 | ||||||||||||||||||||
CARB Settlement | — | 550 | — | 550 | ||||||||||||||||||||
|
— | 2,057 | — | 2,057 | ||||||||||||||||||||
Adjusted Net Income (Loss) | (14,773 | ) | (21,165 | ) | (33,227 | ) | (65,969 | ) | ||||||||||||||||
Diluted Weighted Average Common Shares Outstanding | 70,890,569 | 90,474,665 | 70,415,431 | 87,455,073 | ||||||||||||||||||||
Non-GAAP Loss Per Share | $ | (0.21 | ) | $ | (0.23 | ) | $ | (0.47 | ) | $ | (0.75 | ) | ||||||||||||
Adjusted EBITDA
Adjusted EBITDA is defined as net income (loss) attributable to Clean
Energy, plus or minus income tax expense or benefit, plus or minus
interest expense or income, net, plus depreciation and amortization
expense, plus or minus the foreign currency losses or gains on the
Company's notes issued as part of its acquisition of IMW, plus
stock-based compensation charges, net of related tax benefits, plus or
minus any mark-to-market losses or gains on the Company's Series I
warrants, plus the VPG Investment Impairment, plus the CARB Settlement,
and plus the
The table below shows Adjusted EBITDA and also reconciles these figures
to the GAAP measure net loss attributable to
Three Months Ended |
Year Ended |
||||||||||||||||||||
(in 000s) | 2011 | 2012 | 2011 | 2012 | |||||||||||||||||
Net Loss Attributable to |
$ | (20,907 | ) | $ | (41,735 | ) | $ | (47,633 | ) | $ | (101,255 | ) | |||||||||
Income Tax (Benefit) Expense | 2,169 | 599 | (703 | ) | 1,294 | ||||||||||||||||
Interest Expense, Net | 4,096 | 4,732 | 9,616 | 16,069 | |||||||||||||||||
Depreciation and Amortization | 8,010 | 10,163 | 30,406 | 36,261 | |||||||||||||||||
Foreign Currency (Gain) Loss on IMW Purchase Notes | (650 | ) | 130 | 588 | (561 | ) | |||||||||||||||
Stock Based Compensation, Net of Tax Benefits | 3,380 | 5,595 | 13,473 | 22,087 | |||||||||||||||||
Mark-to-Market (Gain) Loss on Series I Warrants | 404 | (2,306 | ) | (2,655 | ) | (3,391 | ) | ||||||||||||||
VPG Investment Impairment | — | 14,544 | — | 14,544 | |||||||||||||||||
CARB Settlement | — | 550 | — | 550 | |||||||||||||||||
|
— | 2,057 | — | 2,057 | |||||||||||||||||
Adjusted EBITDA | $ | (3,498 | ) | $ | (5,671 | ) | $ | 3,092 | $ | (12,345 | ) | ||||||||||
Gallons Delivered
The Company defines Gallons Delivered as its compressed natural gas (CNG), liquefied natural gas (LNG), renewable natural gas (RNG) and the gallons associated with providing operations and maintenance services delivered to its customers during the period.
Today's Conference Call
The Company will host an investor conference call today at 4:30 p.m.
Eastern time (1:30 p.m. Pacific). Investors interested in participating
in the live call can dial 1.877.407.4018 from the U.S. and international
callers can dial 1.201.689.8471. A telephone replay will be available
approximately two hours after the call concludes, through
About
Clean Energy (Nasdaq: CLNE) is the largest provider of natural gas fuel
for transportation in
Safe Harbor Statement
This press release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of
the Securities Exchange Act of 1934 that involve risks, uncertainties
and assumptions, such as statements regarding America's
|
||||||||||||
Consolidated Balance Sheets | ||||||||||||
(In thousands, except share data) | ||||||||||||
December 31, | ||||||||||||
2011 | 2012 | |||||||||||
Assets | ||||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 238,125 | $ | 108,522 | ||||||||
Restricted cash | 4,792 | 8,445 | ||||||||||
Short-term investments | 33,329 | 38,175 | ||||||||||
Accounts receivable, net of allowance for doubtful accounts of
|
56,455 | 57,594 | ||||||||||
Other receivables | 19,601 | 17,808 | ||||||||||
Inventory, net | 35,287 | 38,152 | ||||||||||
Prepaid expenses and other current assets | 22,252 | 16,002 | ||||||||||
Total current assets | 409,841 | 284,698 | ||||||||||
Land, property and equipment, net | 257,463 | 428,177 | ||||||||||
Restricted cash | 54,804 | 13,208 | ||||||||||
Notes receivable and other long-term assets | 16,650 | 71,389 | ||||||||||
Investments in other entities | 16,459 | 2,581 | ||||||||||
Goodwill | 73,741 | 75,865 | ||||||||||
Intangible assets, net | 102,103 | 99,282 | ||||||||||
Total assets | $ | 931,061 | $ | 975,200 | ||||||||
Liabilities and Stockholders' Equity | ||||||||||||
Current liabilities: | ||||||||||||
Current portion of long-term debt and capital lease obligations | $ | 22,925 | $ | 30,389 | ||||||||
Accounts payable | 36,668 | 39,216 | ||||||||||
Accrued liabilities | 28,255 | 30,794 | ||||||||||
Deferred revenue | 9,621 | 13,521 | ||||||||||
Total current liabilities | 97,469 | 113,920 | ||||||||||
Long-term debt and capital lease obligations, less current portion | 266,497 | 300,636 | ||||||||||
Other long-term liabilities | 22,687 | 14,014 | ||||||||||
Total liabilities | 386,653 | 428,570 | ||||||||||
Commitments and contingencies | ||||||||||||
Stockholders' equity: | ||||||||||||
Preferred stock, |
— | — | ||||||||||
Common stock, |
9 | 9 | ||||||||||
Additional paid-in capital | 741,650 | 837,367 | ||||||||||
Accumulated deficit | (199,559 | ) | (300,814 | ) | ||||||||
Accumulated other comprehensive loss | (1,216 | ) | 6,151 | |||||||||
Total |
540,884 | 542,713 | ||||||||||
Noncontrolling interest in subsidiary | 3,524 | 3,917 | ||||||||||
Total stockholders' equity | 544,408 | 546,630 | ||||||||||
Total liabilities and stockholders' equity | $ | 931,061 | $ | 975,200 | ||||||||
|
||||||||||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||||||||||
For the Three Months Periods and Years Ended |
||||||||||||||||||||||||
(In thousands, except share and per share data) | ||||||||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||||||||
|
December 31, | |||||||||||||||||||||||
2011 | 2012 | 2011 | 2012 | |||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||
Product revenues | $ | 75,991 | $ | 87,576 | $ | 260,283 | $ | 293,777 | ||||||||||||||||
Service revenues | 10,190 | 11,497 | 32,434 | 40,231 | ||||||||||||||||||||
Total revenue | 86,181 | 99,073 | 292,717 | 334,008 | ||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||
Cost of sales: | ||||||||||||||||||||||||
Product cost of sales | 61,317 | 73,486 | 200,908 | 236,471 | ||||||||||||||||||||
Service cost of sales | 5,185 | 4,551 | 15,776 | 17,213 | ||||||||||||||||||||
Derivative (gains) losses: | ||||||||||||||||||||||||
Series I warrant valuation | 404 | (2,306 | ) | (2,655 | ) | (3,391 | ) | |||||||||||||||||
Selling, general and administrative | 27,027 | 34,653 | 86,850 | 117,976 | ||||||||||||||||||||
Depreciation and amortization | 8,010 | 10,163 | 30,406 | 36,261 | ||||||||||||||||||||
Total operating expenses | 101,943 | 120,547 | 331,285 | 404,530 | ||||||||||||||||||||
Operating loss | (15,762 | ) | (21,474 | ) | (38,568 | ) | (70,522 | ) | ||||||||||||||||
Interest expense, net | (4,096 | ) | (4,732 | ) | (9,616 | ) | (16,069 | ) | ||||||||||||||||
Other income (expense), net | 1,051 | (342 | ) | (611 | ) | 1,236 | ||||||||||||||||||
Impairment of cost method investment | — | (14,544 | ) | — | (14,544 | ) | ||||||||||||||||||
Income from equity method investments | 163 | 16 | 637 | 331 | ||||||||||||||||||||
Loss before income taxes | (18,644 | ) | (41,076 | ) | (48,158 | ) | (99,568 | ) | ||||||||||||||||
Income tax (expense) benefit | (2,169 | ) | (599 | ) | 703 | (1,294 | ) | |||||||||||||||||
Net loss | (20,813 | ) | (41,675 | ) | (47,455 | ) | (100,862 | ) | ||||||||||||||||
Loss (income) of noncontrolling interest | (94 | ) | (60 | ) | (178 | ) | (393 | ) | ||||||||||||||||
Net loss attributable to |
$ | (20,907 | ) | $ (41,735 | ) | $ | (47,633 | ) | $ (101,255 | ) | ||||||||||||||
Loss per share: | ||||||||||||||||||||||||
Basic and diluted | $ | (0.29 | ) | $ (0.46 | ) | $ | (0.68 | ) | $ (1.16 | ) | ||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||
Basic and diluted | 70,890,569 | 90,474,665 | 70,415,431 | 87,455,073 | ||||||||||||||||||||
Included in net loss are the following amounts (in millions):
Three Months Ended | Year | ||||||||||||||||||||
|
December 31, | ||||||||||||||||||||
2011 | 2012 | 2011 | 2012 | ||||||||||||||||||
Construction Revenues | 17.1 | 28.9 | 37.2 | 79.9 | |||||||||||||||||
Construction Cost of Sales | (16.3 | ) | (27.6 | ) | (33.6 | ) | (75.0 | ) | |||||||||||||
Fuel Tax Credits | 4.5 | — | 17.9 | — | |||||||||||||||||
Stock-based Compensation Expense, Net of Tax Benefits | (3.4 | ) | (5.6 | ) | (13.5 | ) | (22.1 | ) |
Investor Contact:
Director
of
562-936-7120
Source:
News Provided by Acquire Media